Get in touch

Lothbury Research

Event-driven equity research

Arithmetic on public filings · No ratings · No forecasts

Case studies › SPCX

SpaceX's $500bn revenue forecast is doing the work, not the launch cadence

The stock rose nearly 9% on Friday and another 5% on Monday. Nothing operational changed across those two sessions. What changed was a conference stage and a number.

At the Baron Investment Conference the chief executive put an annualised revenue run rate above US$100 billion by December 2026 and US$500 billion by December 2027, and floated US$1 trillion without calling it guidance. The equity is now marked against the run rate rather than the launch manifest.

The arithmetic of a run rate

Third-quarter revenue was US$14.6 billion, up 161%. Annualised, that is roughly US$58.4 billion. A US$100 billion run rate by December 2026 therefore requires the December quarter alone to annualise at US$100 billion, which is a quarterly figure of about US$25 billion against the US$14.6 billion just reported.

Run rate against the last reported quarter
LineValue
Q3 2026 revenue (reported)$14.6bn
Q3 annualised$58.4bn
December 2026 target run rate$100bn
Implied December quarter$25.0bn
Q4 capex guide$35–40bn
Market capitalisation~$1.9tn
Trailing price/sales~52x

Two quarters of roughly 70% sequential growth to get there. That is the whole forecast, expressed as a delivery schedule rather than an adjective.

The multiple, if it lands

US$1.9 trillion against a US$500 billion annualised run rate is 3.8 times. Strip the adjectives and the bull case is a sales multiple compressing from 52 times trailing to under four on a forward annualised basis.

The comparison has to be handled carefully, and the company's own disclosure does not entirely solve it: 3.8 times is against December 2027's annualised exit, not against a full-year 2027 sale. If the run rate arrives in December, the 2027 full-year revenue is materially lower than US$500 billion and the true multiple on 2027 revenue is higher.

The capex line is the constraint

Fourth-quarter capital expenditure is guided at US$35 to US$40 billion. That is roughly two and a half times the reported quarterly revenue. The revenue forecast and the capex forecast are the same forecast: compute capacity is being bought before it is sold.

That is a legitimate model when the capacity is pre-committed. It is a financing question when it is not. On a US$58 billion annualised revenue base, a US$40 billion quarterly spend is a burn profile that only works at the top of the growth curve, which is where the forecast places the company by construction.

The estimate revisions are the corroboration

Fiscal 2027 EPS consensus has moved from US$1.77 to US$4.10 in thirty days, a 132% revision. Fiscal 2026 has doubled from 9 cents to 19 cents. The first quarter of 2027 has gone from 44 to 68 cents.

From 19 cents to US$4.10 is a 2,000% increase in a single year. Revisions that steep are analysts chasing a company rather than modelling it, and they are the part of the story with an audit trail.

Where the case breaks

The run-rate path breaks if the December quarter prints revenue annualising below US$100 billion. That single number is the whole thesis, and it is eight weeks away.

The second break is Starlink Mobile. A terrestrial 5G build under the Qualcomm agreement is a capital programme against established carriers with existing spectrum and existing subscribers. If it moves from announcement to build before the compute revenue lands, capex rises against a revenue base that has not arrived.

The third is the obvious one: these are stated personal expectations, not guidance. The company has not underwritten them.

What the arithmetic says

A 161% revenue quarter, a 132% thirty-day EPS revision, a 52 times trailing sales multiple and a capex guide two and a half times revenue. The forecast converts all of that into a 3.8 times forward annualised multiple, and the conversion is entirely dependent on a December exit rate that does not yet exist.

The bull case is 3.8 times sales. It is also a December quarter of US$25 billion against US$14.6 billion just reported, bought with US$35 to US$40 billion of quarterly capex. The stage set the multiple. The quarter has to earn it.

Sources

Revenue, growth and capex guidance are the company's reported figures. The run-rate and US$1 trillion figures are the chief executive's stated personal expectations at the Baron Investment Conference and are not company guidance. Consensus EPS revisions are third-party data. The 52x trailing multiple, the 3.8x forward annualised multiple and the implied December quarter are arithmetic on the stated market capitalisation and revenue and can be re-run.

Published for information only. Nothing here is investment advice or a recommendation. This note is not prepared in accordance with the legal requirements designed to promote the independence of investment research. No position is held in the security covered.

← All case studies